Disposition Photos
This property was listed and sold through the MLS. The project underwent a major renovation, was professionally staged for a modern look and feel, and high-res photos and video were taken to demonstrate it’s stand-out features. Final sales price = $514,750
Acquisition Photos
This property was highly distressed at the time of acquisition. The seller had dozens of cats, 3 dogs, and was a hoarder. We delivered tremendous value to this seller by enabling her to close quickly so she could move to a new home across the country. We waived the home inspection and allowed her to leave behind any contents she didn’t want to make the journey. Purchase price $275,000
Project KPIs
Acquisition and Project Basics
Project Type: Fix & Flip
Property Characteristics: 4 bedroom, 3 bath
Location: Worcester, 01606, steps away from Worcester State
Acquisition Source: Word of mouth, direct to seller
Construction/Improvement Timeline: 2.5 months of construction
Total Timeline: 4.5 months
High Level Financials
Acquisition Price: $275,000
Rehab & Carrying Costs: $125,000
Disposition Price: $514,250
Value Created: ~$100k
Investment Metrics
Debt or Equity: All cash purchase (no leverage)
Investor Returns: $100k+
COC Return: 25%
This deal was 100% funded by Hutchins Esperti RE partners. We raised no outside funds which lightened the carrying costs significantly.
Value Add Summary
High Level Scope of Work:
- This project presented a unique challenge in regards to mitigating the pet odors due to the owner’s hoarding of animals.
- All finishes were completely removed including millwork, non-hardwood floors, cabinets, vanities, etc.
- All surfaces were cleaned, sanitized and sealed with odor mitagating primers. New finishes, HVAC, kitchen and baths were all installed throughout.
Value Add Highlights:
- Added 200 square feet of converted porch to GLA by replacing the windows and installing new insulation and drywall.
- We spent more time and money than usual on the back yard. It had the bones to be an oasis. We deep cleaned the existing concrete pads, painted the concrete, added a section of nice sod, and cleaned out the existing outdoor fireplace.
Hunthurst Circle Completion Photos
Below is the finished product photos at Hunthurst Circle in Worcester
Before Pitcures at Hunthurst Circle
Below are the pictures of the house taken around the time of acquisition.