4 Fay St Worcester

STATUS: Work in Progress

Acquisition Photos

This 3 family property is currently under agreement.  This deal was sourced through out direct-to-seller marketing program at TheProHomebuyer.com.  A very typical Worcester 3-decker, each unit here is over 1000 square feet with 3 beds.  Location is key, and this property is just steps away from Union Station, CSX intermodal, The Canal District, and .25 miles from I-290 on-ramps.  

Check out the investment page to find out how you can passively invest and earn money on this project!

Project KPIs

Acquisition and Project Basics

Project Type: Stabilize and Hold Long Term

Property Characteristics: 9 beds, 3 bath

Location: Grafton Street Area of Worcester

Acquisition Source: The Pro Homebuyer Sales Funnel

Construction/Improvement Timeline: 6 months to stabilize

High Level Financials

Acquisition Price: ~$550,000

Rehab & Carrying Costs: $95,000

Stabilized Value: $750,000

Value Created: Estimated at $100k in created equity when stabilized

Investment Metrics

Debt or Equity: Bank financing, seller financing, and investor cash infusion

Investor Returns: 8% preferred returns plus equity

Value Add Summary

High Level Scope of Work:

 

  • Replace roof
  • Update cosmetics in each unit to durable, modern finishes
  • Replace heating system to HE gas furnaces

 

Value Add Highlights:

 

  • Add 4th bedroom to each unit
  • Transfer billing of utilities to tenants, add HE equipment
  • Replace existing tenants with market-rate tenants

4 Fay St - At Purchase

Hutchins Esperti RE LLC

Let’s Start a Conversation

Whether you have questions about a project, investing opportunities, or simply want to connect, we’re always happy to talk real estate.